Home » Research » Kotak Research Center » Stock Recommendation Persistent Systems Ltd Buy Target Price 870
How it helps?
  • Zero maintenance charges
  • Zero fees for demat account opening
  • Volume based brokerage
Reach Us
Learn the art of Investing

Read More >


  • Stock Recommendation | PERSISTENT SYSTEMS LTD – BUY – Target Price : 870

    Publish date: OCTOBER 23, 2018

    IP revenue volatility continues: Persistent Systems indicated better revenue growth and margin improvement in H2FY19 which will partly mitigate the impact of one-offs in Q2FY19. Revenue growth will be supported by good deal wins, project starts in Q2FY19, higher contribution from healthcare business (strong demand on the digital side and higher deal sizes), meaningful jump in IP business and the reseller segment due to seasonally strong Q3FY19. In Q2FY19, it has added net 400 people reflecting strong project pipeline. Margin improvement will be supported by better sales mix (higher offshore mix), better utilization, and efficiency improvement. With strong balance sheet, it is looking for acquisitions of smaller businesses in healthcare, data and machine learning, which can support in geographical expansion.

    In Q2FY19, the biggest disappointment is the poor growth in Digital segment.


    Persistent’s Q2FY19 consolidated revenue decreased by 4.3% qoq in US$ terms to US$ 118 mn led by 10% qoq decline in IP revenue (US$ 30mn).


    Consolidated revenues increased merely by 0.2% qoq to Rs.8.36 bn (+9.8% yoy) supported by 3.7% qoq increase in technology services revenue but revenue from Alliance-IBM declined by 8.3% qoq.


    Operating profit increased to Rs.1.44 bn (3% qoq and 24% yoy) due to rupee depreciation, lower sales and marketing expenses/ project related travel expenses and lower purchase/royalty expenses. EBITDA margin rose by 40 bps qoq, with rupee depreciation (110 bps benefit) and higher utilization offsetting the wage hike impact.


    In Aug’18, the company has completed acquisition of Herald Health. It’s a Boston based start-up that transforms healthcare data overload into clear and actionable insights for care providers and patients.


    Persistent had deposits of Rs.430 mn with Infrastructure Leasing & Financial Services Ltd. (IL&FS) and IL&FS Financial Services Ltd. and the same are due for maturity from Jan’19 to Jun’19. As of Sept’18 end, there have been no defaults in payment of interest. Accordingly, the management believes that there is no immediate need to recognize any impairment.


    We have lowered our EPS estimates to reflect H1FY19 performance, higher tax rate guided by company and minor other changes. Accordingly, we now expect Persistent to report an EPS of Rs.47.7/share (earlier Rs.52.2) in FY19E and an EPS of Rs. 61.3/share (earlier Rs.65.1) in FY20E. Margin improvement and decent revenue visibility makes us positive on its growth prospects. We maintain BUY rating on Persistent and a multiple based price target of Rs.870/share (earlier Rs.1025/share). We have valued the stock at 14x PE multiple at a 30% discount to its peers. Additionally, attractive valuations, cash rich balance sheet, strong free cash flow and healthy return ratios (ROE 16+% and ROCE 18+%) also provide high comfort. At CMP, the stock is valued at 5.7x EV/EBITDA and 9.1x P/E on FY20 basis.





    Revenue in US dollar terms: Persistent’s Q2FY19 consolidated revenue decreased by 4.3% qoq in US$ terms to US$ 118 mn (flat on yoy) led by 10% qoq decline in high-margin IP revenue (US$ 30mn) and 2% qoq decline in services revenue. Services revenue decline due to earlier than expected project completed (US$ 0.8 mn negative impact).


    In the digital segment, it has again disappointed as revenue dipped for the second successive quarter.


    Revenue (Rupee terms): Consolidated revenues increased merely by 0.2% qoq to Rs.8.36 bn (+9.8% yoy) supported by 3.7% qoq increase in technology services revenue but revenue from Alliance-IBM declined by 8.3% qoq.


    The company has highlighted three reasons for sequential decline in revenue 1). Seasonality with one partner in the re-seller business, 2). In digital business, one project got closed unexpectedly in Sep’18 (second half) due to change in product requirement, and 3). Part of the business has moved from US on-site to offshore business which negatively impact revenue growth but improves margin and profitability (better management control, better operating cost, etc.).


    Staff Cost: Employee cost increased by 6% qoq/yoy to Rs.5.04 bn in Q2FY19 due to wage hike undertaken. Staff cost to revenue (percent) increased 326 bps qoq to 60.3% (-226 bps yoy). Persistent has provided for around 8% hike (average) to off-shore employees, and ~3% hike to non-Indian employees (average).


    Project related Travel Expenses: Travel expenses as a percent of revenue went down by 60 bps qoq to 1.83%. In absolute terms, travel expenses have decreased by 23% qoq to Rs. 153 mn (30% yoy).


    Gross Profit: In Q2FY19, gross profit decline marginally by 0.8% qoq to Rs.2.95 bn (12.5% yoy) supported by higher revenues and lower cost of revenue.


    SG&A expenses: The Company’s SG&A expenses decreased 4% qoq to Rs.1.51 bn (+3.4% yoy). In Q2FY19, SG&A expenses as a percent of revenues decreased by 70 bps qoq to 18.1%.


    Operating profit (Rs. Mn): The management attributed increase in operating profit to rupee depreciation, lower sales and marketing expenses/ Project related travel expenses and lower purchase/royalty expenses. The management indicated that in H2FY19 sales and marketing expenses will increase. Persistent reported meaningful increase in EBIDTA to Rs.1.44 bn in Q2FY19 (3% qoq and 24% yoy).


    Operating margin (%): EBITDA margin increased to 17.2% (+40 bps qoq and +200 bps yoy), due to rupee depreciation and lower operating cost.

    Depreciation charge: Depreciation has decreased 1% qoq. Depreciation as a percentage of revenue stands at 4.8% in Q2FY19 v/s 5.0% in Q2FY18.


    Other income: In Q2FY19, other income increased 24% (partly base effect) to Rs.231 mn (-31% yoy). Other income consists of interest, forex gain and dividend income.


    Profit before tax (PBT): Persistent's PBT increased 7% qoq to Rs.1.27 bn in Q2FY19 (+14% yoy), supported by higher operating income, lower depreciation charge, and higher sequential other income.


    PAT: Persistent's PAT has increased 1% qoq to Rs.881 mn (7% yoy) due to higher PBT. We would like to highlight that quarterly fluctuations are inherent in an IP-based business.




    We have lowered our EPS estimates to reflect H1FY19 performance, higher tax rate guided by company and minor other changes. Accordingly, we now expect Persistent to report an EPS of Rs.47.7/share (earlier Rs.52.2) in FY19E and an EPS of Rs. 61.3/share (earlier Rs.65.1) in FY20E. Margin improvement and decent revenue visibility makes us positive on its growth prospects. We maintain BUY rating on Persistent and a multiple based price target of Rs.870/share (earlier Rs.1025/share). We have valued the stock at 14x PE multiple at a 30% discount to its peers. Additionally, attractive valuations, cash rich balance sheet, strong free cash flow and healthy return ratios (ROE 16+% and ROCE 18+%) also provide high comfort. At CMP, the stock is valued at 5.7x EV/EBITDA and 9.1x P/E on FY20 basis.


    Wide currency fluctuation and INR appreciation will impact earnings. 80%- 90% of Persistent’s foreign currency exposure is in USD.


    High client concentration – Top 1 client contributes >25% of the revenue.


    Continuous declining margins.


    Event-specific risks could impact IT budgets, cut discretionary spend and delay new deals.


    Higher investment in new products will put pressure on margins.


    Volatility in revenues sourced through the partners.





    Incorporated in 1990, Persistent is founded by Mr. Anand Deshpande. In 2000, it became one of the first companies in Asia to receive an investment from Intel 64 LLC. The Company provides product engineering services, platform based solutions and IP-based software products to its global customers. It designs, develops and maintains software systems and solutions, creates new applications and enhances the functionality of the customer’s existing software products.


    Note: Product engineering service can be defined as an engineering consulting activity, which uses various hardware, embedded, software and IT services solution for the designing and development of products.


    It delivers services across all stages of the product life–cycle, which enables it to work with a wide–range of customers and allows it to develop, enhance and deploy its customers’ software products. It has been recognized as one of the leading technology companies in the Deloitte Touche Tohmatsu Technology Fast 500 Asia Pacific 2009.


    Persistent specializes in software product and technology services and has delivery centers in North America, Europe, and Asia. It has over 9,000 team members worldwide. The company is helping enterprises to transform their business to software-driven business. It has moved from effort-based company (limitations) to value-based company. Further, it has strong foot hold in building software products which offers a distinct advantage and a broader market for growth. It develops best-in-class solutions in key next-generation technology areas including Analytics, Big Data, Cloud Computing, Mobility and Social, for the healthcare and banking & financial services verticals.


    Persistent has reorganized its business to four key growth areas which clearly highlights its focus areas. The company has transformed its business from outsourced product development to helping its customers to become software-driven business.


    BUY - We expect the stock to deliver more than 12% returns over the next 12 months
    ACCUMULATE - We expect the stock to deliver 5% - 12% returns over the next 12 months
    REDUCE - We expect the stock to deliver 0% - 5% returns over the next 12 months
    SELL - We expect the stock to deliver negative returns over the next 12 months
    NR - Not Rated. Kotak Securities is not assigning any rating or price target to the stock. The report has been prepared for information purposes only.
    SUBSCRIBE - We advise investor to subscribe to the IPO.
    RS - Rating Suspended. Kotak Securities has suspended the investment rating and price target for this stock, either because there is not a Sufficient fundamental basis for determining, or there are legal, regulatory or policy constraints around publishing, an investment rating or target. The previous investment rating and price target, if any, are no longer in effect for this stock and should not be relied upon.
    NA - Not Available or Not Applicable. The information is not available for display or is not applicable
    NM - Not Meaningful. The information is not meaningful and is therefore excluded.
    NOTE - Our target prices are with a 12-month perspective. Returns stated in the rating scale are our internal benchmark.


    Rusmik Oza
    Head of Research
    rusmik.oza@kotak.com
    +91 22 6218 6441
    Arun Agarwal
    Auto & Auto Ancillary
    arun.agarwal@kotak.com
    +91 22 6218 6443
    Amit Agarwal
    Transportation, Paints, FMCG
    agarwal.amit@kotak.com
    +91 22 6218 6439
    Nipun Gupta
    Information Tech, Midcap
    nipun.gupta@kotak.com
    +91 22 6218 6433
    Krishna Nain
    Special Situations
    krishna.nain@kotak.com
    +91 22 6218 7907
    Sanjeev Zarbade
    Cap. Goods & Cons. Durables
    sanjeev.zarbade@kotak.com
    +91 22 6218 6424
    Ruchir Khare
    Cap. Goods & Cons. Durables
    ruchir.khare@kotak.com
    +91 22 6218 6431
    Jatin Damania
    Metals & Mining, Midcap
    jatin.damania@kotak.com
    +91 22 6218 6440
    Cyndrella Carvalho
    Pharmaceuticals
    cyndrella.carvalho@kotak.com
    +91 22 6218 6426
    K. Kathirvelu
    Support Service
    k.kathirvelu@kotak.com
    +91 22 6218 6427
    Teena Virmani
    Construction, Cement, Building Mat
    teena.virmani@kotak.com
    +91 22 6218 6432
    Sumit Pokharna
    Oil and Gas, Information Tech
    sumit.pokharna@kotak.com
    +91 22 6218 6438
    Pankaj Kumar
    Midcap
    pankajr.kumar@kotak.com
    +91 22 6218 6434
    Jayesh Kumar
    Economist
    kumar.jayesh@kotak.com
    +91 22 6218 5373
    Deval Shah
    Research Associate
    deval.shah@kotak.com
    +91 22 6218 6423
    Ledo Padinjarathala
    Research Associate
    ledo.padinjarathala@kotak.com
    +91 22 6218 7021


    Shrikant Chouhan
    shrikant.chouhan@kotak.com
    +91 22 6218 5408
    Amol Athawale
    amol.athawale@kotak.com
    +91 20 6620 3350


    Sahaj Agrawal
    sahaj.agrawal@kotak.com
    +91 79 6607 2231
    Malay Gandhi
    malay.gandhi@kotak.com
    +91 22 6218 6420
    Prashanth Lalu
    prashanth.lalu@kotak.com
    +91 22 6218 5497
    Prasenjit Biswas, CMT, CFTe
    prasenjit.biswas@kotak.com
    +91 33 6625 9810


    Kotak Securities Limited established in 1994, is a subsidiary of Kotak Mahindra Bank Limited. Kotak Securities is one of India's largest brokerage and distribution house.
    Kotak Securities Limited is a corporate trading and clearing member of Bombay Stock Exchange Limited (BSE), National Stock Exchange of India Limited (NSE), Metropolitan Stock Exchange of India Limited (MSE). Our businesses include stock broking, services rendered in connection with distribution of primary market issues and financial products like mutual funds and fixed deposits, depository services and Portfolio Management.
    Kotak Securities Limited is also a depository participant with National Securities Depository Limited (NSDL) and Central Depository Services (India) Limited (CDSL). Kotak Securities Limited is also registered with Insurance Regulatory and Development Authority as Corporate Agent for Kotak Mahindra Old Mutual Life Insurance Limited and is also a Mutual Fund Advisor registered with Association of Mutual Funds in India (AMFI). We are registered as a Research Analyst under SEBI (Research Analyst) Regulations, 2014.
    We hereby declare that our activities were neither suspended nor we have defaulted with any stock exchange authority with whom we are registered in last five years. However SEBI, Exchanges and Depositories have conducted the routine inspection and based on their observations have issued advise/warning/deficiency letters/ or levied minor penalty on KSL for certain operational deviations. We have not been debarred from doing business by any Stock Exchange / SEBI or any other authorities; nor has our certificate of registration been cancelled by SEBI at any point of time.
    We offer our research services to clients as well as our prospects.
    This document is not for public distribution and has been furnished to you solely for your information and must not be reproduced or redistributed to any other person. Persons into whose possession this document may come are required to observe these restrictions.
    This material is for the personal information of the authorized recipient, and we are not soliciting any action based upon it. This report is not to be construed as an offer to sell or the solicitation of an offer to buy any security in any jurisdiction where such an offer or solicitation would be illegal. It is for the general information of clients of Kotak Securities Ltd. It does not constitute a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual clients.
    We have reviewed the report, and in so far as it includes current or historical information, it is believed to be reliable though its accuracy or completeness cannot be guaranteed. Neither Kotak Securities Limited, nor any person connected with it, accepts any liability arising from the use of this document. The recipients of this material should rely on their own investigations and take their own professional advice. Price and value of the investments referred to in this material may go up or down. Past performance is not a guide for future performance. Certain transactions -including those involving futures, options and other derivatives as well as non-investment grade securities - involve substantial risk and are not suitable for all investors. Reports based on technical analysis centers on studying charts of a stock's price movement and trading volume, as opposed to focusing on a company's fundamentals and as such, may not match with a report on a company's fundamentals.
    Opinions expressed are our current opinions as of the date appearing on this material only. While we endeavor to update on a reasonable basis the information discussed in this material, there may be regulatory, compliance or other reasons that prevent us from doing so. Prospective investors and others are cautioned that any forward-looking statements are not predictions and may be subject to change without notice. Our proprietary trading and investment businesses may make investment decisions that are inconsistent with the recommendations expressed herein.
    Kotak Securities Limited has two independent equity research groups: Institutional Equities and Private Client Group. This report has been prepared by the Private Client Group. The views and opinions expressed in this document may or may not match or may be contrary with the views, estimates, rating, target price of the Institutional Equities Research Group of Kotak Securities Limited.
    We and our affiliates/associates, officers, directors, and employees, Research Analyst(including relatives) worldwide may: (a) from time to time, have long or short positions in, and buy or sell the securities thereof, of company (ies) mentioned herein or (b) be engaged in any other transaction involving such securities and earn brokerage or other compensation or act as a market maker in the financial instruments of the subject company/company (ies) discussed herein or act as advisor or lender / borrower to such company (ies) or have other potential/material conflict of interest with respect to any recommendation and related information and opinions at the time of publication of Research Report or at the time of public appearance. Kotak Securities Limited (KSL) may have proprietary long/short position in the above mentioned scrip(s) and therefore may be considered as interested. The views provided herein are general in nature and does not consider risk appetite or investment objective of particular investor; readers are requested to take independent professional advice before investing. This should not be construed as invitation or solicitation to do business with KSL. Kotak Securities Limited is also a Portfolio Manager. Portfolio Management Team (PMS) takes its investment decisions independent of the PCG research and accordingly PMS may have positions contrary to the PCG research recommendation. Kotak Securities Limited does not provide any promise or assurance of favourable view for a particular industry or sector or business group in any manner. The investor is requested to take into consideration all the risk factors including their financial condition, suitability to risk return profile and take professional advice before investing.
    The analyst for this report certifies that all of the views expressed in this report accurately reflect his or her personal views about the subject company or companies and its or their securities, and no part of his or her compensation was, is or will be, directly or indirectly related to specific recommendations or views expressed in this report.
    No part of this material may be duplicated in any form and/or redistributed without Kotak Securities' prior written consent. Details of Associates are available on www.kotak.com
    Research Analyst has served as an officer, director or employee of subject company(ies): No
    We or our associates may have received compensation from the subject company(ies) in the past 12 months.
    We or our associates have managed or co-managed public offering of securities for the subject company(ies) in the past 12 months: No
    We or our associates may have received compensation for investment banking or merchant banking or brokerage services from the subject company(ies) in the past 12 months. We or our associates may have received any compensation for products or services other than investment banking or merchant banking or brokerage services from the subject company(ies) in the past 12 months. We or our associates may have received compensation or other benefits from the subject company(ies) or third party in connection with the research report. Our associates may have financial interest in the subject company(ies).
    Research Analyst or his/her relative's financial interest in the subject company(ies): No
    Kotak Securities Limited has financial interest in the subject company(ies) at the end of the month immediately preceding the date of publication of Research Report: Yes
    Our associates may have actual/beneficial ownership of 1% or more securities of the subject company(ies) at the end of the month immediately preceding the date of publication of Research Report.
    Research Analyst or his/her relatives has actual/beneficial ownership of 1% or more securities of the subject company(ies) at the end of the month immediately preceding the date of publication of Research Report: No.
    Kotak Securities Limited has actual/beneficial ownership of 1% or more securities of the subject company(ies) at the end of the month immediately preceding the date of publication of Research Report: No
    Subject company(ies) may have been client during twelve months preceding the date of distribution of the research report.
    "A graph of daily closing prices of securities is available at https://www.nseindia.com/ChartApp/install/charts/mainpage.jsp and http://economictimes.indiatimes.com/markets/stocks/stock-quotes. (Choose a company from the list on the browser and select the "three years" icon in the price chart)."
    Kotak Securities Limited. Registered Office: 27 BKC, C 27, G Block, Bandra Kurla Complex, Bandra (E), Mumbai 400051. CIN: U99999MH1994PLC134051, Telephone No.: +22 43360000, Fax No.: +22 67132430. Website: www.kotak.com/www.kotaksecurities.com. Correspondence Address: Infinity IT Park, Bldg. No 21, Opp. Film City Road, A K Vaidya Marg, Malad (East), Mumbai 400097. Telephone No: 42856825. SEBI Registration No: NSE INB/INF/INE 230808130, BSE INB 010808153/INF 011133230, MSE INE 260808130/INB 260808135/INF 260808135, AMFI ARN 0164, PMS INP000000258 and Research Analyst INH000000586. NSDL/CDSL: IN-DP-NSDL-23-97. Our research should not be considered as an advertisement or advice, professional or otherwise. The investor is requested to take into consideration all the risk factors including their financial condition, suitability to risk return profile and the like and take professional advice before investing. Investments in securities market are subject to market risks, read all the related documents carefully before investing. Derivatives are a sophisticated investment device. The investor is requested to take into consideration all the risk factors before actually trading in derivative contracts. Compliance Officer Details: Mr. Manoj Agarwal. Call: 022 - 4285 8484, or Email: ks.compliance@kotak.com.
    In case you require any clarification or have any concern, kindly write to us at below email ids:
    ● Level 1: For Trading related queries, contact our customer service at 'service.securities@kotak.com' and for demat account related queries contact us at ks.demat@kotak.com or call us on: Toll free numbers 18002099191 / 1800222299, Offline Customers - 18002099292
    ● Level 2: If you do not receive a satisfactory response at Level 1 within 3 working days, you may write to us at ks.escalation@kotak.com or call us on 022-42858445 and if you feel you are still unheard, write to our customer service HOD at ks.servicehead@kotak.com or call us on 022-42858208.
    ● Level 3: If you still have not received a satisfactory response at Level 2 within 3 working days, you may contact our Compliance Officer (Mr. Manoj Agarwal) at ks.compliance@kotak.com or call on 91- (022) 4285 8484.
    ● Level 4: If you have not received a satisfactory response at Level 3 within 7 working days, you may also approach CEO (Mr. Kamlesh Rao) at ceo.ks@kotak.com or call on 91- (022) 4285 8301.


Also read

Don't have an account? Click here to open an account

Click here to go back